Project budget, 2014

Income                       £
Available and promised:
Grant from THE SHUMAN Animal Welfare Trust                         

10,250

Ministry of Environment

3,100

Tel-Aviv Municipality, promised                          

1,900       

HAI-MESHEK expected income from farm inspection and certification                                  

2,000          

Applications for donations, to:

 

Ministry of Environment

3,500

Fundraising

3,150

Total                                                              

£23,900                    £23,550

Expenses
  1. A.      Personnel 

2,000

  Traveling expenses

1,100

Subtotal Personnel Costs

3,100

  1. B.      Contract services
Internet and Social Media

4,000

Subtotal Contract Services                        4,000
 
  1. C.      Lobbying 
Lobbying in the government in support of Free Range farming systems

2,000

Subtotal Lobbying

2,000

 
  1. D.      Educational Campaigns
Educational Materials and Teaching Aids                  2,000
Campaigns in Schools

3,000

Subtotal Educational Campaign                       5,000    
 
  1. E.       Public Campaigns
Brochures, Posters and Promotional Materials

1,500

Advertising and Campaign to reach Restaurants, Catering and Retailers

2,000

Campaigns in targeted point of sales of eggs

2,000

Subtotal Public Campaign

5,500

 

 

  1. F.       Farmers Campaign

 

Advertising in Farmers’ Newspapers and in the media               3,300
Counseling Advice in converting Battery Cages into Free Range facilities               1,000
Subtotal Farmers Campaign                                4,300   
Total   

£23,900